Vandtårnsvej 83B
2860 Søborg
Denmark
Date of the Annual General Meeting
Chairman of the Annual General Meeting
Carsten Hornecker
Reg. No. 39 71 39 18
Annual Report for 1 January - 31 December 2023
AGC Biologics Copenhagen ApS
Contents
Page
Management’s Review
Company Information
3
Mangement's review 4
Statement by the Management and Auditor’s report
Statement by the Management on the Annual Report 5
Independent Auditor’s Report 6
Financial Statements for 1 January – 31 December
Income Statement 8
Statement of Financial Position 9
Statement of Changes in Equity 11
Accounting Policies 12
Notes 14
2
Company Information
The Company AGC Biologics Copenhagen ApS
c/o AGC Biologics A/S
Vandtårnsvej 83B
2860 Søborg
Denmark
Reg. No.: 39 71 39 18
Established: 25 June 2018
Registered office: Copenhagen
Financial year: 1 January – 31 December
Board of Directors Patricio Ezequiel Massera (Chairman)
Tadashi Murano
Akira Nakamura
Executive Board Kasper Møller
Lasse Fuglsang Pedersen
Auditor KPMG
Statsautoriseret Revisionspartnerselskab
Dampfærgevej 28
2100 København Ø
Denmark
3
#
Management's review
4
#
Statement by the Management on the Annual Report
Executive Board
Kasper Møller Lasse Fuglsang Pedersen
Board of Directors
Patricio Ezequiel Massera Tadashi Murano Akira Nakamura
(Chairman)
5
#
Independent auditor’s Report
To the Shareholders of AGC Biologics Copenhagen ApS.
identify and assess the risks of material misstatement of the company financial statements, whether
due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one resulting from error as fraud may
involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company's internal control.
evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by Management.
6
#
Independent auditor’s Report
KPMG
Statsautoriseret Revisionspartnerselskab
CVR no. 25 57 81 98
Sara Carstensen
State Authorised Public Accountant
MNE-no. 34191
conclude on the appropriateness of Management's use of the going concern basis of accounting in
preparing the financial statements and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the Company's
ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required
to draw attention in our auditor's report to the related disclosures in the financial statements or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence
obtained up to the date of our auditor's report. However, future events or conditions may cause the
Company to cease to continue as a going concern.
evaluate the overall presentation, structure and contents of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events in
a manner that gives a true and fair view.
7
(DKK)
Note 2023 2022
Administrative expenses 1 -30,556 -27,500
Operating profit/loss -30,556 -27,500
Financial expenses 0 944
Profit/loss before tax -30,556 -28,444
Tax on profit/loss for the year 6,722 6,258
Profit/loss for the year -23,834 -22,187
Proposed distribution of net profit for the year:
Transferred to retained earnings -23,834 -22,187
Distribution, total -23,834 -22,187
Copenhagen, June 14, 2024
Income Statement for the Period 1 January – 31. December 2023
8
Statement of Financial Position at 31 December 2023
(DKK)
Note 2023 2022
Assets
Intercompany receivables 191,352 214,450
Income taxes, joint taxation 6,722 6,258
Receivables 198,074 220,708
Total current assets 198,074 220,708
Total assets 198,074 220,708
9
Statement of Financial Position at 31 December 2023
(DKK)
Note 2023 2022
Liabilities and equity
Share capital 100,001 100,001
Retained earnings etc. 69,373 93,207
Total equity 169,374 193,208
Other debt 28,700 27,500
Short-term liabilities other than provisions 28,700 27,500
Total liabilities 28,700 27,500
Total liabilities and equity 198,074 220,708
Contingent assets and liabilities etc. 2
Related parties disclosures 3
10
Statement of Changes in Equity
(DKK)
Share capital
Retained
earnings etc.
Total
Equity at 1 January 100,001 93,207 193,208
Proposed distribution of net profit 0 -23,834 -23,834
Equity at 31 December 100,001 69,373 169,374
11
Accounting policies
The accounting policies are unchanged compared to last year.
The Annual Report for 2023 is presented in DKK.
Recognition and measurement
Administrative expenses
Net financials
Copenhagen, June 14, 2024
Statement of financial position
Receivables
Current and deferred tax
Debt
Debt to credit institutes is measured at amortised cost including transaction cost.
Income statement
Administrative expenses include expenses related to administration of the company etc.
Financial income and financial expenses are recognised in the income statement with the amounts
related to the financial year. Financial income and financial expenses include interest receivable and
payable, exchange gains and losses on transactions denominated in foreign currencies etc.
Tax on results for the year which comprises current tax and changes in deferred tax is recognised in the
income statement with the portion of taxes related to the taxable income for the year whereas the
portion attributable to entries on equity is recognised directly in equity.
The Company is jointly taxed with the Danish companies in the AGC Inc Group. The Danish corporation
tax is allocated between the jointly taxed Danish companies with the portion of taxes related to their
taxable incomes (full allocation with refund regarding tax losses).
On initial recognition, assets and liabilities are recognised at cost. Subsequently, assets and liabilities
are measured as described below for each item.
The Annual Report for AGC Biologics Copenhagen ApS for 2023 has been prepared in accordance with
the provisions applying to reporting class B entities under the Danish Financial Statements Act with opt-
in from higher reporting classes.
Income is recognised in the income statement as earned. All expenses including
depreciation/amortisation and impairment losses are recognised in the income statement.
Assets are recognised in the balance sheet when it is probable that future economic benefits will flow to
the Company and when the value of the asset can be measured reliably.
Liabilities are recognised in the balance sheet when it is probable that the future economic benefits will
flow out of the Company and when the measurement of the value of the liability is reliable.
Receivables are measured at amortised cost which usually equals nominal value. Provisions made for
bad debts reduce the value.
Current tax liabilities and current tax receivables are recognised in the statement of financial position as
tax calculated on the taxable income for the year adjusted for tax on previous years´ taxable income and
taxes paid on account.
Deferred tax is measured at temporary differences between the carrying amount and the tax base of
assets and liabilities measured on the basis of the planned use of the asset or settlement of the liability,
12
Foreign currency translation
Receivables, debt and other monetary items denominated in foreign currencies that have not been
settled at the balance sheet date are translated by applying the exchange rates at the balance sheet
date. Differences arising between the rate at the balance sheet date and the rate at the date of the
arising of the receivable or debt are recognised in the income statement under financial income and
expenses.
Transactions denominated in foreign currencies are translated at the exchange rates at the dates of
transaction. Exchange differences arising between the rate on the date of transaction and the rate on
the payment day are recognised in the income statement as financial income or expenses.
13
Notes
(DKK)
Note 1 - Staff costs
Note 2 - Contingent liabilities etc.
Note 3 - Related Parties Disclosure
The Company is jointly taxed with the Danish companies in the AGC Inc Group. The companies are jointly and
severally liable for tax on the consolidated taxable income.
The company has not had any employees during the period of 1 January - 31 December 2023 and therefore
no staff costs have been incurred
AGC Biologics Copenhagen ApS is recognized as investment in AGC Biologics A/S (Vandtårnsvej 83B, 2860
Søborg). Pursuant to section 112(1) of the Danish Financial Statements Act, no consolidated financial
statements have been prepared.
The Company is a part of the consolidated financial statement of AGC Inc. (1-5-1, Marunouchi, Chiyoda-ku,
Tokyo 100-8405 JAPAN, Code number 5201; TSE 1st section), which is both the smallest and the largest
group in which the Company is included as a subsiduary.
The financial statement of AGC Biologics A/S and the consolidated financial statement of AGC Inc. can be
obtained by contacting the compaies at the adresses above.
14
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2023-01-012023-12-312022-01-012022-12-312024-07-05Reporting class B2018-06-252024-07-0425578198KPMGDampfærgevej 282100 København ØOpinionBasis for Opinion2024-07-04Sara Carstensenmne34191397139182023-01-012023-12-31397139182023-01-012023-12-311397139182022-01-012022-12-31397139182023-12-31397139182022-12-31397139182022-12-31fsa:ContributedCapitalMember397139182023-01-012023-12-31fsa:ContributedCapitalMember397139182023-12-31fsa:ContributedCapitalMember397139182022-12-31fsa:RetainedEarningsMember397139182023-01-012023-12-31fsa:RetainedEarningsMember397139182023-12-31fsa:RetainedEarningsMember397139182023-01-012023-12-311397139182023-01-012023-12-312397139182023-01-012023-12-311397139182023-01-012023-12-312397139182023-01-012023-12-313iso4217:DKK